THE DISTRICT OVER TIME

What a year does to the ward

The workbook does not only price Lotus Blossom as it stands. Three of its sheets describe how the ward moves, and this one runs them. A shop is judged on its income per square against the standard for its quality band, and moves only when two years agree. A home is judged on three years of occupancy, and may only climb as far as the street it stands on. A lot already at the bottom that fails again has no band left to lose, so it empties instead — the storefront shutters, the last tenants leave.

Every band that moves re-weights its block, every block moves the area rating around it, and every property is revalued on the result. A lot's band is drawn in the atlas's own valuation colours, so a lot that is reclassified is recoloured where it stands and an empty one leaves the ramp altogether. Nothing is stored: the rolls are the atlas's dice keyed on the lot and the year, so the same year always plays out the same way and a reload puts the ward back in 130 YH.

Standing in 130 YH · the published year

98,073,225 gp

on the valuation roll

as the workbook has it

32,992,170 gp

traded across the ward

as the workbook has it

162 shops trading, 5 dark

62.0%

of the ward's rooms are let

as the workbook has it

807 tenancies of 1,301

lots standing empty

as the workbook has it

5 shuttered shops, 0 empty homes

The ward, lot by lot

130 YH, as the workbook published it. Advance a year to see which lots move and which empty.

277 of 277 lots

Address

Shop or household

Use

Band

Let

Property value

Trade

Income

This year

2 Ethereal Alley

Tseng's Alchemical Goods

Commercial

—

548,425 gp

301,916 gp

93,461 gp

—

4 Ethereal Alley

Shah's Oils and Lanterns

Commercial

—

243,214 gp

239,684 gp

92,008 gp

—

6 Ethereal Alley

Elegant Candles

Commercial

—

343,361 gp

160,813 gp

92,762 gp

—

1 Astor Street

Astor Wines and Spirits

Commercial

—

257,521 gp

172,955 gp

97,999 gp

—

3 Astor Street

Dead Man's Tavern

Commercial

—

453,046 gp

164,026 gp

70,206 gp

—

5 Astor Street

Moon's Bottles and Storage

Commercial

—

453,046 gp

243,850 gp

122,957 gp

—

7 Astor Street

1-F residence

1-F

40%

187,776 gp

—

9 Astor Street

1-F residence

1-F

78%

321,901 gp

—

15,385 gp

—

1 Daffodil Road

2-F residence

2-F

92%

321,072 gp

—

36,652 gp

—

3 Daffodil Road

1-F residence

1-F

75%

486,472 gp

—

1 Hyacinth Road

Radiant Rainments

Commercial

—

1,141,588 gp

409,238 gp

194,029 gp

—

5 North Lotus Square

Tien's Rare and Exotic Furs

Commercial

—

1,532,388 gp

464,002 gp

201,476 gp

—

2 West Lotus Square

Fancy Feathers

Commercial

—

612,955 gp

366,048 gp

174,147 gp

—

4 West Lotus Square

Suvi's Plumed Hats

Commercial

—

428,096 gp

504,150 gp

246,153 gp

—

6 West Lotus Square

Zi Yeh's Stitches on Lotus

Commercial

—

224,275 gp

1,658,186 gp

755,328 gp

—

8 West Lotus Square

Singh's Straps and Buckles

Commercial

—

583,767 gp

258,617 gp

130,384 gp

—

1 Queen Anne's Lace Road

1-F residence

1-F

98%

243,236 gp

—

11,626 gp

—

10 South Lotus Square

1-F residence

1-F

51%

123,240 gp

—

5,890 gp

—

8 South Lotus Square

1-F residence

1-F

55%

77,836 gp

—

3,720 gp

—

6 South Lotus Square

1-F residence

1-F

66%

97,294 gp

—

4,650 gp

—

2 Gardenia Road

Apartment residence

Apartment

83%

350,260 gp

—

361,376 gp

—

3 Hyacinth Road

Thani's Rare Designs & Garments

Commercial

—

895,109 gp

294,500 gp

133,905 gp

—

3 Queen Anne's Lace Road

3-F residence

3-F

49%

291,154 gp

—

13,916 gp

—

7 Orchid Street

Apartment residence

Apartment

64%

868,353 gp

—

676,394 gp

—

5 Dahlia Street

Ning's Custom Cobbles

Commercial

—

671,332 gp

144,235 gp

68,291 gp

—

7 Dahlia Street

Sang's Silks and Threads

Commercial

—

496,202 gp

279,323 gp

148,530 gp

—

9 Dahlia Street

Kwan's Exotic Threads

Commercial

—

681,061 gp

162,107 gp

87,806 gp

—

11 Dahlia Street

Dahlia's Sweet Soaps

Commercial

—

259,452 gp

361,630 gp

192,007 gp

—

4 East Lotus Square

Lotus's Bytopian Fruits

Commercial

—

518,904 gp

452,121 gp

219,087 gp

—

1 North Lotus Square

Lotus Square Jewels and Gems

Commercial

—

467,013 gp

296,722 gp

147,834 gp

—

3 North Lotus Square

Khim's

Commercial

—

350,260 gp

229,609 gp

118,068 gp

—

2 Queen Anne's Lace Road

Crawford's Solid Iron

Commercial

—

496,202 gp

106,839 gp

67,812 gp

—

4 Queen Anne's Lace Road

Mark's Heavy Armors

Commercial

—

467,013 gp

149,535 gp

90,701 gp

—

2 Sunflower Road

3-F residence

3-F

81%

51,080 gp

—

5,831 gp

—

4 Sunflower Road

3-F residence

3-F

49%

62,431 gp

—

2,984 gp

—

6 Sunflower Road

3-F residence

3-F

93%

48,242 gp

—

8,708 gp

—

1 Snap Dragon Street

Apartment residence

Apartment

100%

60,809 gp

—

76,190 gp

—

3 Snap Dragon Street

2-F residence

2-F

85%

43,200 gp

—

4,932 gp

—

5 Snap Dragon Street

2-F residence

2-F

87%

62,100 gp

—

7,089 gp

—

7 Snap Dragon Street

Sophia's Discount Bags

Commercial

—

189,001 gp

157,156 gp

93,043 gp

—

3 Apple Blossom Street

3-F residence

3-F

85%

194,102 gp

—

35,038 gp

—

1 Apple Blossom Street

3-F residence

3-F

88%

163,455 gp

—

29,506 gp

—

2 Apple Blossom Street

Kai's Cheap Armours

Commercial

—

207,444 gp

88,121 gp

49,147 gp

—

4 Apple Blossom Street

Faulkner's Respite

Commercial

—

272,270 gp

59,251 gp

23,397 gp

—

9 Snap Dragon Street

Wheeler's & Dealers

Commercial

—

86,435 gp

65,140 gp

40,690 gp

—

11 Snap Dragon Street

Skye Salts

Commercial

—

110,205 gp

129,589 gp

78,632 gp

—

13 Snap Dragon Street

Molly's Dyes

Commercial

—

372,751 gp

87,438 gp

51,995 gp

—

1 Knife's Edge

Reed's GrIm Carvings

Commercial

—

87,322 gp

54,420 gp

36,506 gp

—

3 Knife's Edge

The Knight's Knife

Commercial

—

167,366 gp

127,437 gp

57,992 gp

—

5 Knife's Edge

Knife's Edge Barbershop

Commercial

—

77,619 gp

40,417 gp

18,377 gp

—

2 Astor Street

Cho's Exquisite Furnishings

Commercial

—

901,616 gp

181,190 gp

89,248 gp

—

4 Astor Street

Apartment residence

Apartment

93%

487,934 gp

—

570,876 gp

—

2 Dahlia Street

3-F residence

3-F

93%

405,231 gp

—

73,150 gp

—

4 Dahlia Street

Apartment residence

Apartment

40%

536,336 gp

—

231,343 gp

—

2 Daffadil Road

Mai's Fine Bakery

Commercial

—

554,578 gp

403,731 gp

205,111 gp

—

5 Hyacinth Road

Feng's Fine Pastries

Commercial

—

612,955 gp

447,623 gp

222,400 gp

—

4 Daffadil Road

Chiu's Eggs and Dairy

Commercial

—

856,191 gp

453,471 gp

225,253 gp

—

7 Hyacinth Road

Hsu's Poultries

Commercial

—

1,736,706 gp

651,132 gp

291,420 gp

—

1 Lilly Alley

Lily Avenue Groceries

Commercial

—

622,685 gp

404,715 gp

201,460 gp

—

6 Dahlia Street

Sunny Tapestries and Rugs

Commercial

—

661,602 gp

512,699 gp

249,175 gp

—

5 Orchard Street

Shih Salts & Spices

Commercial

—

413,473 gp

997,987 gp

482,718 gp

—

1 Ginger Lane

Municipal property

Municipal

—

1,225,910 gp

—

1 Garbara Road

Municipal property

Municipal

—

3,210,717 gp

—

3 East Lotus Square

Kuo's Exquisite Ceramics

Commercial

—

671,332 gp

368,185 gp

191,895 gp

—

2 South Lotus Square

1-F residence

1-F

46%

184,859 gp

—

4 South Lotus Square

Apartment residence

Apartment

50%

186,076 gp

—

123,382 gp

—

2 Hyacinth Road

Peng's Famous Forge

Commercial

—

447,555 gp

345,487 gp

180,819 gp

—

4 Hyacinth Road

Hyacinth's Hallowed Armors

Commercial

—

708,810 gp

1,144,873 gp

455,258 gp

—

6 Hyacinth Road

Xian's Best Bows

Commercial

—

612,955 gp

442,723 gp

203,485 gp

—

8 Hyacinth Road

Hao's Fitted Horses

Commercial

—

467,013 gp

370,226 gp

188,760 gp

—

6 Queen Anne's Lace Road

Lawrence's Fine Fletchings

Commercial

—

345,936 gp

219,593 gp

122,135 gp

—

8 Queen Anne's Lace Road

Griffin's Still and Bottles

Commercial

—

328,639 gp

239,979 gp

138,969 gp

—

2 Rose Street

Apartment residence

Apartment

83%

207,562 gp

—

277,278 gp

—

4 Rose Street

3-F residence

3-F

50%

137,329 gp

—

15,677 gp

—

6 Rose Street

Apartment residence

Apartment

78%

307,652 gp

—

300,403 gp

—

1 Quince Street

Quince Tavern

Commercial

—

1,392,392 gp

384,131 gp

180,399 gp

—

1 Goldenrod Street

Apartment residence

Apartment

33%

113,689 gp

—

54,428 gp

—

2 Snap Dragon Street

3-F residence

3-F

19%

40,864 gp

—

1,953 gp

—

4 Snap Dragon Street

3-F residence

3-F

96%

40,858 gp

—

7,375 gp

—

6 Snap Dragon Street

1-F residence

1-F

86%

11,118 gp

—

8 Snap Dragon Street

Black Threads

Commercial

—

35,206 gp

186,115 gp

113,919 gp

—

10 Snap Dragon Street

Matilda's Affordable Groceries

Commercial

—

88,016 gp

184,438 gp

109,799 gp

—

3 Goldenrod Street

Vacant

Commercial

—

115,665 gp

dark

—

standing empty

5 Goldenrod Street

Poppy's Potent Pots

Commercial

—

176,252 gp

26,096 gp

1,197 gp

—

12 Snapdragon Street

Apartment residence

Apartment

83%

484,405 gp

—

855,320 gp

—

7 Knife's Edge

Denis Masonry

Commercial

—

55,134 gp

83,102 gp

45,630 gp

—

9 Knife's Edge

Steele Smelting

Commercial

—

27,567 gp

38,720 gp

29,067 gp

—

11 Knife's Edge

Lightfoot's Relaxations

Commercial

—

77,836 gp

108,394 gp

62,558 gp

—

8 Ethereal Alley

Apotheostic Rituals

Commercial

—

817,273 gp

215,709 gp

93,836 gp

—

10 Ethereal Alley

Rare Books and Exotic Tomes

Commercial

—

213,057 gp

222,593 gp

77,052 gp

—

12 Ethereal Alley

Ascended Remedies

Commercial

—

146,477 gp

196,137 gp

52,420 gp

—

14 Ethereal Alley

Rare Herbs and Poultices

Commercial

—

439,431 gp

134,404 gp

-120,230 gp

—

16 Ethereal Alley

The Wandwright's Wandwright

Commercial

—

266,322 gp

201,485 gp

8,984 gp

—

18 Ethereal Alley

True Divinations

Commercial

—

119,845 gp

199,991 gp

61,797 gp

—

20 Ethereal Alley

Fine Cuts, Shaves and Salves

Commercial

—

379,508 gp

210,123 gp

48,565 gp

—

1 Peony Street

Athar Storehouse and Warehouse

Commercial

—

1,364,555 gp

173,583 gp

77,971 gp

—

2 Peony Street

Apartment residence

Apartment

77%

175,590 gp

—

161,742 gp

—

4 Peony Street

2-F residence

2-F

72%

88,892 gp

—

4,249 gp

—

1 Calla Ave

Apartment residence

Apartment

54%

226,346 gp

—

143,408 gp

—

6 Peony Street

1-F residence

1-F

37%

94,654 gp

—

1 Orchid Street

1-F residence

1-F

74%

86,423 gp

—

4,131 gp

—

3 Orchid Street

Apartment residence

Apartment

85%

454,041 gp

—

611,927 gp

—

9 Orchid Street

Den of Chaos and Chance

Commercial

—

2,977,211 gp

540,571 gp

219,979 gp

—

2 Goldenrod Street

Apartment residence

Apartment

83%

170,062 gp

—

297,715 gp

—

4 Goldenrod Street

Apartment residence

Apartment

56%

144,552 gp

—

169,124 gp

—

1 Sunflower Street

Apartment residence

Apartment

23%

150,575 gp

—

68,756 gp

—

3 Sunflower Street

Apartment residence

Apartment

73%

141,718 gp

—

212,830 gp

—

6 Goldenrod Street

Golden Clothing

Commercial

—

220,957 gp

160,702 gp

99,303 gp

—

8 Goldenrod Street

Edu's Weavings

Commercial

—

133,275 gp

73,781 gp

48,992 gp

—

10 Goldenrod Street

Suurd's Sewing and Stitches

Commercial

—

199,913 gp

97,512 gp

65,347 gp

—

5 Sunflower Street

Rivard's Found Treasures

Commercial

—

1,215,261 gp

249,525 gp

132,611 gp

—

13 Knife's Edge

Sensational Bath House and Spa

Commercial

—

719,701 gp

332,011 gp

94,792 gp

—

8 Magnolia Lane

Erick's Headwear

Commercial

—

47,584 gp

37,712 gp

19,077 gp

—

10 Magnolia Lane

The Experiential Pub

Commercial

—

68,401 gp

37,456 gp

7,859 gp

—

12 Goldenrod Street

3-F residence

3-F

63%

12,491 gp

—

1,426 gp

—

14 Goldenrod Street

3-F residence

3-F

52%

16,654 gp

—

1,901 gp

—

16 Goldenrod Street

3-F residence

3-F

26%

11,797 gp

—

564 gp

—

18 Goldenrod Street

3-F residence

3-F

90%

15,960 gp

—

2,881 gp

—

20 Goldenrod Street

3-F residence

3-F

35%

16,654 gp

—

796 gp

—

7 Sunflower Street

3-F residence

3-F

79%

11,103 gp

—

1,267 gp

—

9 Sunflower Street

3-F residence

3-F

77%

11,103 gp

—

1,267 gp

—

11 Sunflower Street

3-F residence

3-F

44%

15,960 gp

—

763 gp

—

9 Magnolia Lane

Diza's Fine Fruits

Commercial

—

18,378 gp

80,230 gp

53,780 gp

—

13 Sunflower Street

3-F residence

3-F

52%

14,572 gp

—

1,664 gp

—

15 Sunflower Street

3-F residence

3-F

27%

15,960 gp

—

763 gp

—

7 Magnolia Lane

Vacant

Commercial

—

50,557 gp

dark

—

standing empty

5 Magnolia Lane

Yaz's Chickens

Commercial

—

31,722 gp

52,938 gp

38,110 gp

—

3 Magnolia Lane

Fine Fresh Fish

Commercial

—

30,810 gp

133,564 gp

70,009 gp

—

1 Magnolia Lane

Vacant

Commercial

—

53,531 gp

dark

—

standing empty

2 Magnolia Lane

Sofia's Fine Furs

Commercial

—

45,601 gp

27,598 gp

20,475 gp

—

4 Magnolia Lane

Fabio's Fabulous Soaps

Commercial

—

20,540 gp

104,122 gp

63,161 gp

—

6 Magnolia Lane

Aromatic Wonders

Commercial

—

23,783 gp

47,476 gp

29,025 gp

—

22 Ethereal Alley

Anke's Magical Repairs

Commercial

—

441,068 gp

321,150 gp

149,664 gp

—

2 Orchid Street

Felix's Fine Belts and Girdles

Commercial

—

311,342 gp

253,912 gp

145,768 gp

—

1 Bloom Street

Alexander's Purses and Bags

Commercial

—

294,045 gp

128,735 gp

69,248 gp

—

4 Orchid Street

Apartment residence

Apartment

88%

506,411 gp

—

701,711 gp

—

6 Orchid Street

Orchid Street Tannery

Commercial

—

410,799 gp

190,248 gp

115,388 gp

—

3 Bloom Street

Bloom Street Clothing Shop

Commercial

—

227,020 gp

258,149 gp

148,151 gp

—

8 Orchid Street

Orchid Street Plumer

Commercial

—

583,767 gp

250,219 gp

138,458 gp

—

5 Bloom Street

Ki's Eggs

Commercial

—

140,156 gp

167,474 gp

81,197 gp

—

10 Orchid Street

Jasmine's Juicy Fruits

Commercial

—

778,356 gp

157,572 gp

99,442 gp

—

7 Bloom Street

Frey's Fresh-Caught Fish

Commercial

—

345,936 gp

131,838 gp

80,767 gp

—

12 Orchid Street

Grunewald's Poultry

Commercial

—

778,356 gp

156,457 gp

97,865 gp

—

9 Bloom Street

Grunewald's Fine Cuts

Commercial

—

432,420 gp

107,954 gp

71,391 gp

—

2 Ginger Lane

Municipal property

Municipal

—

1,556,711 gp

—

24 Ethereal Alley

Silke's Silky Smooth Hats

Commercial

—

366,432 gp

98,321 gp

53,301 gp

—

26 Ethereal Alley

Ethereal Rugs & Tapestries

Commercial

—

287,398 gp

151,427 gp

79,006 gp

—

2 Bloom Street

Divya's Delicious Dumplings

Commercial

—

129,329 gp

138,214 gp

93,093 gp

—

1 Spurge Street

Sharma's Shards

Commercial

—

273,028 gp

93,598 gp

51,396 gp

—

4 Bloom Street

Rare Salts

Commercial

—

129,329 gp

165,667 gp

107,179 gp

—

3 Spurge Street

Clara's Ceramics

Commercial

—

431,097 gp

179,251 gp

107,268 gp

—

6 Bloom Street

Bloom Street Spice Rack

Commercial

—

440,677 gp

42,418 gp

21,680 gp

—

5 Spurge Street

Malva's Fantastic Baskets

Commercial

—

517,316 gp

184,872 gp

109,667 gp

—

1 Razorvine Road

Razorvine Expeditions

Commercial

—

264,048 gp

87,594 gp

54,932 gp

—

8 Bloom Street

Theiss Patries

Commercial

—

220,040 gp

40,356 gp

15,125 gp

—

10 Bloom Street

Ziegler Weavings

Commercial

—

330,059 gp

48,660 gp

29,818 gp

—

12 Bloom Street

Bloom Street Spinnings

Commercial

—

278,717 gp

108,140 gp

65,850 gp

—

14 Bloom Street

1-F residence

1-F

98%

16,132 gp

—

771 gp

—

1 Tulip Ave

1-F residence

1-F

90%

14,434 gp

—

17 Speedwell Street

1-F residence

1-F

40%

13,585 gp

—

15 Speedwell Street

1-F residence

1-F

68%

13,585 gp

—

649 gp

—

13 Speedwell Street

1-F residence

1-F

54%

19,528 gp

—

933 gp

—

11 Speedwell Street

1-F residence

1-F

79%

18,679 gp

—

893 gp

—

9 Speedwell Street

1-F residence

1-F

55%

16,981 gp

—

812 gp

—

6 Tansy Street

1-F residence

1-F

25%

16,132 gp

—

4 Tansy Street

1-F residence

1-F

19,528 gp

—

2 Tansy Street

1-F residence

1-F

69%

20,377 gp

—

974 gp

—

16 Bloom Street

1-F residence

1-F

86%

13,585 gp

—

649 gp

—

18 Bloom Street

1-F residence

1-F

44%

14,434 gp

—

20 Bloom Street

1-F residence

1-F

83%

16,132 gp

—

771 gp

—

22 Bloom Street

1-F residence

1-F

18,679 gp

—

24 Bloom Street

1-F residence

1-F

12%

17,830 gp

—

26 Bloom Street

1-F residence

1-F

99%

13,585 gp

—

649 gp

—

3 Wormwood Road

1-F residence

1-F

60%

16,981 gp

—

812 gp

—

1 Wormwood Road

1-F residence

1-F

17,830 gp

—

28 Bloom Street

Dieter's Cabinets and Shipping

Commercial

—

243,572 gp

67,212 gp

35,153 gp

—

30 Bloom Street

Bloom Street Bookstore

Commercial

—

311,230 gp

167,617 gp

75,442 gp

—

1 Snow Berry Street

The Doubting Den

Commercial

—

492,959 gp

137,966 gp

83,924 gp

—

3 Snow Berry Street

Secular Seclusion

Commercial

—

405,953 gp

258,674 gp

102,767 gp

—

2 Sunflower Street

The Madness Inside

Commercial

—

2,468,847 gp

960,435 gp

86,361 gp

—

15 Knife's Edge

Vacant

Commercial

—

754,489 gp

dark

—

standing empty

28 Ethereal Alley

Ethereal Fuel

Commercial

—

82,700 gp

361,686 gp

178,396 gp

—

30 Ethereal Alley

Ethereal Shaves

Commercial

—

238,946 gp

212,294 gp

124,081 gp

—

2 Spurge Street

Fink's Furtive Furs

Commercial

—

358,420 gp

102,353 gp

68,587 gp

—

1 Speedwell Street

Oulin's Pure Odors

Commercial

—

126,940 gp

123,710 gp

79,104 gp

—

4 Spurge Street

Martin's Medium Armors

Commercial

—

328,551 gp

59,536 gp

26,640 gp

—

3 Speedwell Street

Apotheotic Ascension

Commercial

—

283,749 gp

228,911 gp

125,528 gp

—

6 Spurge Street

Spurge Street Smithy

Commercial

—

305,320 gp

149,010 gp

94,575 gp

—

5 Speedwell Street

Speedwell Street Suits

Commercial

—

378,332 gp

152,928 gp

93,734 gp

—

2 Snow Berry Street

Walsh's Wholesale Wares

Commercial

—

1,115,463 gp

143,728 gp

87,781 gp

—

4 Snow Berry Street

Snow Berry Butchery

Commercial

—

1,022,508 gp

103,374 gp

60,772 gp

—

2 Wormwood Road

Dust to Dust

Commercial

—

224,738 gp

71,424 gp

30,421 gp

—

1 Holly Street

Vacant

Commercial

—

119,861 gp

dark

—

standing empty

3 Holly Street

Holly Street Poultry

Commercial

—

142,334 gp

86,282 gp

53,110 gp

—

5 Holly Street

Yves's Pastries

Commercial

—

172,300 gp

39,961 gp

14,790 gp

—

7 Holly Street

Vaden Lebrun's

Commercial

—

142,334 gp

54,947 gp

34,026 gp

—

1 Dill Lane

The Shadow Merchant

Commercial

—

1,297,259 gp

176,866 gp

44,535 gp

—

2 Cornflower Street

The Shadow Merchant

Commercial

—

693,223 gp

170,367 gp

78,350 gp

—

2 Foxglove Alley

The Shadow Merchant

Commercial

—

1,556,711 gp

160,099 gp

39,428 gp

—

1 Lupin Street

Apartment residence

Apartment

73%

617,802 gp

—

705,738 gp

—

4 Cornflower Street

1-F residence

1-F

50%

162,242 gp

—

7,754 gp

—

7 Lilac Road

Melo's Carpentry

Commercial

—

471,977 gp

130,120 gp

86,463 gp

—

5 Lilac Road

Van Den Bergen Distillery

Commercial

—

314,651 gp

115,624 gp

74,636 gp

—

3 Lilac Road

Axl's Bottles

Commercial

—

334,317 gp

115,510 gp

76,685 gp

—

1 Lilac Road

Lilac Libations

Commercial

—

314,651 gp

178,506 gp

98,642 gp

—

6 Cornflower Street

3-F residence

3-F

68%

175,516 gp

—

20,036 gp

—

8 Cornflower Street

3-F residence

3-F

62%

227,139 gp

—

25,929 gp

—

2 Lavender Road

Lavender Road Reseller

Commercial

—

393,314 gp

70,128 gp

46,311 gp

—

4 Lavender Road

Kim's Caskets and Burials

Commercial

—

452,311 gp

128,976 gp

87,113 gp

—

6 Lavender Road

Lavender Road Candles

Commercial

—

373,648 gp

90,044 gp

62,473 gp

—

8 Lavendar Road

Han's Delving

Commercial

—

373,648 gp

146,015 gp

63,368 gp

—

Holly Street

3-F residence

3-F

93%

206,490 gp

—

37,274 gp

—

Holly Street

3-F residence

3-F

38%

206,490 gp

—

4,825 gp

—

17 Knife's Edge

Knife's Edge Baked Goods

Commercial

—

529,909 gp

92,663 gp

29,998 gp

—

19 Knife's Edge

Knife's Edge Wood

Commercial

—

345,593 gp

69,444 gp

49,394 gp

—

21 Knife's Edge

Ishita's Wool

Commercial

—

230,395 gp

75,852 gp

53,211 gp

—

23 Knife's Edge

Deepak's Discount Groceries

Commercial

—

604,788 gp

123,662 gp

75,531 gp

—

25 Knife's Edge

Knife's Edge Factory

Commercial

—

734,385 gp

207,110 gp

117,765 gp

—

32 Ethereal Alley

Ethereal Candle

Commercial

—

401,588 gp

142,768 gp

87,138 gp

—

34 Ethereal Alley

Pim's Precious

Commercial

—

379,278 gp

206,763 gp

114,498 gp

—

2 Speedwell Street

Speedy Baskets

Commercial

—

356,967 gp

102,673 gp

65,969 gp

—

1 Yarrow Street

Violeta's Salts

Commercial

—

342,094 gp

201,400 gp

118,765 gp

—

4 Speedwell Street

Roisin's Glasswares

Commercial

—

297,473 gp

169,840 gp

92,348 gp

—

3 Yarrow Street

Tavern of Lost Memories

Commercial

—

312,346 gp

137,002 gp

83,594 gp

—

6 Speedwell Street

Boonliag's Books

Commercial

—

337,136 gp

209,704 gp

111,802 gp

—

5 Yarrow Street

Yarrow Street Alchemical Goods

Commercial

—

416,462 gp

123,877 gp

47,111 gp

—

8 Speedwell Street

3-F residence

3-F

82%

126,576 gp

—

14,449 gp

—

10 Speedwell Street

3-F residence

3-F

45%

216,987 gp

—

12 Speedwell Street

3-F residence

3-F

38%

162,740 gp

—

14 Speedwell Street

3-F residence

3-F

74%

198,905 gp

—

22,706 gp

—

1 Posey Street

3-F residence

3-F

90%

204,932 gp

—

36,993 gp

—

3 Posey Street

3-F residence

3-F

48%

198,905 gp

—

5 Posey Street

3-F residence

3-F

35%

198,905 gp

—

7 Posey Street

3-F residence

3-F

70%

171,781 gp

—

19,610 gp

—

16 Speedwell Street

Speedwell Street Grocery

Commercial

—

1,352,435 gp

217,828 gp

104,751 gp

—

5 Wormwood Road

3-F residence

3-F

49%

174,034 gp

—

8,318 gp

—

7 Wormwood Road

Apartment residence

Apartment

54%

124,310 gp

—

104,195 gp

—

9 Wormwood Road

Apartment residence

Apartment

24%

198,626 gp

—

60,569 gp

—

2 Lupin Street

Apartment residence

Apartment

40%

309,067 gp

—

255,394 gp

—

4 Lupin Street

Apartment residence

Apartment

37%

771,020 gp

—

569,513 gp

—

36 Ethereal Alley

Ethereal Tailoring

Commercial

—

587,882 gp

114,771 gp

74,065 gp

—

38 Ethereal Alley

Gan's Ethereal Shoes

Commercial

—

587,882 gp

89,476 gp

59,968 gp

—

2 Yarrow Street

Yarrow Street Barber

Commercial

—

306,721 gp

190,341 gp

103,729 gp

—

1 Broom Street

Butcher Bieber

Commercial

—

54,911 gp

152,697 gp

85,285 gp

—

4 Yarrow Street

Yarrow Carpentry

Commercial

—

511,202 gp

235,146 gp

135,233 gp

—

3 Broom Street

Broom Street Fishery

Commercial

—

408,961 gp

142,821 gp

92,932 gp

—

6 Yarrow Street

Somrak's Carvings

Commercial

—

272,641 gp

201,103 gp

119,997 gp

—

5 Broom Street

Broom Street Grocer

Commercial

—

681,602 gp

234,932 gp

132,031 gp

—

2 Posey Street

Apartment residence

Apartment

57%

963,530 gp

—

837,813 gp

—

4 Posey Street

3-F residence

3-F

99%

191,100 gp

—

34,496 gp

—

6 Posey Street

3-F residence

3-F

71%

179,859 gp

—

20,532 gp

—

8 Posey Street

3-F residence

3-F

62%

269,788 gp

—

30,798 gp

—

1 Rule of Threes Street

3-F residence

3-F

45%

989,224 gp

—

3 Rule of Threes Street

1-F residence

1-F

65%

72,265 gp

—

5 Rule of Threes Street

1-F residence

1-F

99%

92,338 gp

—

7 Rule of Threes Street

1-F residence

1-F

65%

68,250 gp

—

10 Posey Street

Bundit's Wares

Commercial

—

369,014 gp

104,712 gp

58,835 gp

—

9 Rule of Threes Street

Ververs Lubricants and Unguents

Commercial

—

415,141 gp

107,956 gp

32,679 gp

—

12 Posey Street

Sirawit's Cheap Goods

Commercial

—

249,085 gp

32,915 gp

20,796 gp

—

11 Rule of Threes Street

Drink, Drink, Drink

Commercial

—

551,335 gp

122,421 gp

73,835 gp

—

14 Posey Street

Baifern's Special Spices

Commercial

—

963,215 gp

196,670 gp

97,179 gp

—

13 Rule of Threes Street

Zoe's Musical Instruments

Commercial

—

551,335 gp

79,043 gp

35,989 gp

—

15 Rule of Threes Street

1-F residence

1-F

97%

58,827 gp

—

17 Rule of Threes Street

1-F residence

1-F

96%

62,287 gp

—

19 Rule of Threes Street

1-F residence

1-F

13%

51,906 gp

—

21 Rule of Threes Street

1-F residence

1-F

55%

62,287 gp

—

23 Rule of Threes Street

1-F residence

1-F

19%

46,715 gp

—

25 Rule of Threes Street

1-F residence

1-F

86%

57,097 gp

—

27 Rule of Threes Street

1-F residence

1-F

77%

46,715 gp

—

29 Rule of Threes Street

1-F residence

1-F

46%

44,120 gp

—

31 Rule of Threes Street

Dylan's Sweeps

Commercial

—

129,251 gp

41,688 gp

28,929 gp

—

33 Rule of Threes Street

Noakes's Shoes

Commercial

—

129,251 gp

70,841 gp

48,440 gp

—

35 Rule of Threes Street

Hedges's Belts and Girdles

Commercial

—

167,266 gp

111,473 gp

73,275 gp

—

37 Rule of Threes Street

Pyun's Polish

Commercial

—

117,170 gp

53,126 gp

36,584 gp

—

39 Rule of Threes Street

Dutta's Papers

Commercial

—

117,170 gp

38,084 gp

23,393 gp

—

41 Rule of Threes Street

Shan's Shabby Secondhands

Commercial

—

71,349 gp

211,929 gp

123,903 gp

—

7 Speeedwell Street

Apartment residence

Apartment

52%

495,981 gp

—

386,012 gp

—

Shops

Homes

Empty

—

What this sheet is reading

A shop's year

`Commercial Properties` divides a shop's income by its floor area and holds it against the standard for its quality band — the average of the mean and the median income per square of every commercial lot in that band, the shuttered ones included at nothing. Over three times the bar reads promote; under a tenth of it reads demote. The shop only moves when last year's reading and this year's agree, so a band costs two years either way. A shop that fails twice at quality 1 has nothing left to fall to, so the storefront is given up: no goods, no staff, no rent. Nothing in the workbook lets a shuttered shop trade again, so a vacancy on this sheet is the end of that business.

A home's year

`Property Values` rolls every non-commercial lot against a chance set by the area rating of its block: three years in four on the worst streets, one year in a hundred on the best. A lot that changes hands draws a new occupancy — an apartment block moves in steps of ten or twenty-five points, a house is simply taken or it is not. Three years of occupancy are kept: under 76 points across the three demotes, over 225 promotes. The neighbourhood then has the last word — nothing climbs past its own area rating or above quality 3 on occupancy alone, and nothing falls while the street around it is still better than it is. A home at quality 1 that still cannot keep anyone in it is given up, and unlike a storefront it can fill again: the same roll that emptied it reaches it next year.

Why a lot can be worth more after falling

The workbook's `A Mod` is the area rating minus the lot's own quality, plus one, held between 0.25 and 1.5 — so it rewards a lot for being no better than the street it stands on and penalises it for being better. When a lot loses a band, what it gains on that term can outrun what it loses on quality, and the valuation goes up. Because a home may only demote when its area is already better than it is, that is the ordinary case rather than a corner. This sheet reproduces the workbook's arithmetic rather than correcting it; the behaviour is asserted in `npm run check:year` so that changing it has to be a deliberate act.